The Discounted Cash Flow (DCF) valuation of Motic Xiamen Electric Group Co Ltd (300341.SZ) is 9.32 CNY. With the latest stock price at 17.62 CNY, the upside of Motic Xiamen Electric Group Co Ltd based on DCF is -47.1%.
Based on the latest price of 17.62 CNY and our DCF valuation, Motic Xiamen Electric Group Co Ltd (300341.SZ) is a sell. selling 300341.SZ stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.8% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.34 - 13.70 | 9.32 |
| Upside | -58.3% - -22.2% | -47.1% |