The Discounted Cash Flow (DCF) valuation of Changshu Tianyin Electromechanical Co Ltd (300342.SZ) is 7.03 CNY. With the latest stock price at 16.97 CNY, the upside of Changshu Tianyin Electromechanical Co Ltd based on DCF is -58.6%.
Based on the latest price of 16.97 CNY and our DCF valuation, Changshu Tianyin Electromechanical Co Ltd (300342.SZ) is a sell. selling 300342.SZ stocks now will result in a potential gain of 58.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.8% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.01 - 12.63 | 7.03 |
| Upside | -70.5% - -25.6% | -58.6% |