300347.SZ
Hangzhou Tigermed Consulting Co Ltd
Price:  
57.88 
CNY
Volume:  
11,606,667.00
China | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

300347.SZ Intrinsic Value

-50.00 %
Upside

What is the intrinsic value of 300347.SZ?

As of 2025-07-11, the Intrinsic Value of Hangzhou Tigermed Consulting Co Ltd (300347.SZ) is 28.93 CNY. This 300347.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 57.88 CNY, the upside of Hangzhou Tigermed Consulting Co Ltd is -50.00%.

The range of the Intrinsic Value is 18.26 - 73.37 CNY

Is 300347.SZ undervalued or overvalued?

Based on its market price of 57.88 CNY and our intrinsic valuation, Hangzhou Tigermed Consulting Co Ltd (300347.SZ) is overvalued by 50.00%.

57.88 CNY
Stock Price
28.93 CNY
Intrinsic Value
Intrinsic Value Details

300347.SZ Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 18.26 - 73.37 28.93 -50.0%
DCF (Growth 10y) 25.93 - 103.84 41.13 -28.9%
DCF (EBITDA 5y) 31.04 - 55.75 40.06 -30.8%
DCF (EBITDA 10y) 36.78 - 74.86 50.41 -12.9%
Fair Value 4.88 - 4.88 4.88 -91.57%
P/E 6.88 - 15.46 10.28 -82.2%
EV/EBITDA 12.92 - 20.74 16.55 -71.4%
EPV 10.24 - 18.00 14.12 -75.6%
DDM - Stable 2.81 - 14.73 8.77 -84.9%
DDM - Multi 17.63 - 59.65 26.02 -55.0%

300347.SZ Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 50,063.30
Beta 1.62
Outstanding shares (mil) 864.95
Enterprise Value (mil) 50,885.03
Market risk premium 6.13%
Cost of Equity 10.02%
Cost of Debt 5.00%
WACC 9.70%