The Discounted Cash Flow (DCF) valuation of Goldcard Smart Group Co Ltd (300349.SZ) is 6.37 CNY. With the latest stock price at 12.18 CNY, the upside of Goldcard Smart Group Co Ltd based on DCF is -47.7%.
Based on the latest price of 12.18 CNY and our DCF valuation, Goldcard Smart Group Co Ltd (300349.SZ) is a sell. selling 300349.SZ stocks now will result in a potential gain of 47.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.1% | 10.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.97 - 9.09 | 6.37 |
| Upside | -59.2% - -25.4% | -47.7% |