The Discounted Cash Flow (DCF) valuation of Tianjin Pengling Group Co Ltd (300375.SZ) is 2.68 CNY. With the latest stock price at 4.85 CNY, the upside of Tianjin Pengling Group Co Ltd based on DCF is -44.8%.
Based on the latest price of 4.85 CNY and our DCF valuation, Tianjin Pengling Group Co Ltd (300375.SZ) is a sell. selling 300375.SZ stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.99 - 4.05 | 2.68 |
| Upside | -58.9% - -16.6% | -44.8% |