What is the intrinsic value of 300378.SZ?

As of 2025-08-08, the Intrinsic Value of Digiwin Software Co Ltd (300378.SZ) is 28.55 CNY. This 300378.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 66.06 CNY, the upside of Digiwin Software Co Ltd is -56.80%.

The range of the Intrinsic Value is 20.94 - 48.72 CNY

Is 300378.SZ undervalued or overvalued?

Based on its market price of 66.06 CNY and our intrinsic valuation, Digiwin Software Co Ltd (300378.SZ) is overvalued by 56.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	20.94 - 48.72	28.55	-56.8%
DCF (Growth 10y)	29.93 - 71.59	41.42	-37.3%
DCF (EBITDA 5y)	100.70 - 184.16	118.95	80.1%
DCF (EBITDA 10y)	102.88 - 216.39	130.84	98.1%
Fair Value	6.76 - 6.76	6.76	-89.77%
P/E	24.82 - 46.46	36.17	-45.3%
EV/EBITDA	39.51 - 61.44	46.02	-30.3%
EPV	5.89 - 7.26	6.57	-90.0%
DDM - Stable	5.40 - 18.37	11.88	-82.0%
DDM - Multi	19.18 - 51.08	27.94	-57.7%