The Discounted Cash Flow (DCF) valuation of Guangdong VTR Bio-Tech Co Ltd (300381.SZ) is 3.59 CNY. With the latest stock price at 7.71 CNY, the upside of Guangdong VTR Bio-Tech Co Ltd based on DCF is -53.4%.
Based on the latest price of 7.71 CNY and our DCF valuation, Guangdong VTR Bio-Tech Co Ltd (300381.SZ) is a sell. selling 300381.SZ stocks now will result in a potential gain of 53.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.6% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.68 - 5.92 | 3.59 |
| Upside | -65.3% - -23.2% | -53.4% |