The Discounted Cash Flow (DCF) valuation of Dirui Industrial Co Ltd (300396.SZ) is 14.67 CNY. With the latest stock price at 14.44 CNY, the upside of Dirui Industrial Co Ltd based on DCF is 1.6%.
Based on the latest price of 14.44 CNY and our DCF valuation, Dirui Industrial Co Ltd (300396.SZ) is a buy. buying 300396.SZ stocks now will result in a potential gain of 1.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.5% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.82 - 25.70 | 14.67 |
| Upside | -32.0% - 78.0% | 1.6% |