The Discounted Cash Flow (DCF) valuation of Shanghai Phichem Material Co Ltd (300398.SZ) is 15.66 CNY. With the latest stock price at 19.26 CNY, the upside of Shanghai Phichem Material Co Ltd based on DCF is -18.7%.
Based on the latest price of 19.26 CNY and our DCF valuation, Shanghai Phichem Material Co Ltd (300398.SZ) is a sell. selling 300398.SZ stocks now will result in a potential gain of 18.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.2% | 10.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.02 - 22.17 | 15.66 |
| Upside | -37.6% - 15.1% | -18.7% |