The Discounted Cash Flow (DCF) valuation of Shinyei Kaisha (3004.T) is 2,444.56 JPY. With the latest stock price at 1,893.00 JPY, the upside of Shinyei Kaisha based on DCF is 29.1%.
Based on the latest price of 1,893.00 JPY and our DCF valuation, Shinyei Kaisha (3004.T) is a buy. buying 3004.T stocks now will result in a potential gain of 29.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.2% | 4.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,418.47 - 4,214.92 | 2,444.56 |
| Upside | -25.1% - 122.7% | 29.1% |