300403.SZ
Hanyu Group Joint Stock Co Ltd
Price:  
14.10 
CNY
Volume:  
18,041,780.00
China | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

300403.SZ DCF Valuation - Growth Exit 5Y

-40.7%
Upside

What is the DCF valuation of 300403.SZ??

The Discounted Cash Flow (DCF) valuation of Hanyu Group Joint Stock Co Ltd (300403.SZ) is 8.36 CNY. With the latest stock price at 14.10 CNY, the upside of Hanyu Group Joint Stock Co Ltd based on DCF is -40.7%.

Is 300403.SZ a buy or a sell?

Based on the latest price of 14.10 CNY and our DCF valuation, Hanyu Group Joint Stock Co Ltd (300403.SZ) is a sell. selling 300403.SZ stocks now will result in a potential gain of 40.7%.

Range Selected
WACC / Discount Rate 9.8% - 12.7% 11.3%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 6.49 - 11.91 8.36
Upside -53.9% - -15.5% -40.7%
14.10 CNY
Stock Price
8.36 CNY
Fair Price