The Discounted Cash Flow (DCF) valuation of Chaozhou Three-circle Group Co Ltd (300408.SZ) is 19.13 CNY. With the latest stock price at 33.26 CNY, the upside of Chaozhou Three-circle Group Co Ltd based on DCF is -42.5%.
Based on the latest price of 33.26 CNY and our DCF valuation, Chaozhou Three-circle Group Co Ltd (300408.SZ) is a sell. selling 300408.SZ stocks now will result in a potential gain of 42.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.5% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.71 - 28.23 | 19.13 |
| Upside | -55.8% - -15.1% | -42.5% |