The Discounted Cash Flow (DCF) valuation of Guangdong Dowstone Technology Co Ltd (300409.SZ) is 16.45 CNY. With the latest stock price at 13.72 CNY, the upside of Guangdong Dowstone Technology Co Ltd based on DCF is 19.9%.
Based on the latest price of 13.72 CNY and our DCF valuation, Guangdong Dowstone Technology Co Ltd (300409.SZ) is a buy. buying 300409.SZ stocks now will result in a potential gain of 19.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.4% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.55 - 26.88 | 16.45 |
| Upside | -15.8% - 95.9% | 19.9% |