The Discounted Cash Flow (DCF) valuation of Suzhou Sushi Testing Group Co Ltd (300416.SZ) is 8.68 CNY. With the latest stock price at 14.29 CNY, the upside of Suzhou Sushi Testing Group Co Ltd based on DCF is -39.2%.
Based on the latest price of 14.29 CNY and our DCF valuation, Suzhou Sushi Testing Group Co Ltd (300416.SZ) is a sell. selling 300416.SZ stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.8% - 12.3% | 11.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.58 - 12.72 | 8.68 |
| Upside | -53.9% - -11.0% | -39.2% |