The Discounted Cash Flow (DCF) valuation of Beijing InterAct Technology Co Ltd (300419.SZ) is 2.00 CNY. With the latest stock price at 5.72 CNY, the upside of Beijing InterAct Technology Co Ltd based on DCF is -65.1%.
Based on the latest price of 5.72 CNY and our DCF valuation, Beijing InterAct Technology Co Ltd (300419.SZ) is a sell. selling 300419.SZ stocks now will result in a potential gain of 65.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 12.0% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.24 - 4.86 | 2.00 |
| Upside | -78.3% - -15.0% | -65.1% |