The Discounted Cash Flow (DCF) valuation of Jiangsu LiXing General Steel Ball Co Ltd (300421.SZ) is 8.67 CNY. With the latest stock price at 16.28 CNY, the upside of Jiangsu LiXing General Steel Ball Co Ltd based on DCF is -46.8%.
Based on the latest price of 16.28 CNY and our DCF valuation, Jiangsu LiXing General Steel Ball Co Ltd (300421.SZ) is a sell. selling 300421.SZ stocks now will result in a potential gain of 46.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.2% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 6.64 - 12.47 | 8.67 |
| Upside | -59.2% - -23.4% | -46.8% |