The Discounted Cash Flow (DCF) valuation of Sunfly Intelligent Technology Co Ltd (300423.SZ) is 4.94 CNY. With the latest stock price at 6.90 CNY, the upside of Sunfly Intelligent Technology Co Ltd based on DCF is -28.4%.
Based on the latest price of 6.90 CNY and our DCF valuation, Sunfly Intelligent Technology Co Ltd (300423.SZ) is a sell. selling 300423.SZ stocks now will result in a potential gain of 28.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.5% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.40 - 9.33 | 4.94 |
| Upside | -50.7% - 35.2% | -28.4% |