The Discounted Cash Flow (DCF) valuation of Cscec Scimee Sci & Tech Co Ltd (300425.SZ) is 4.60 CNY. With the latest stock price at 4.87 CNY, the upside of Cscec Scimee Sci & Tech Co Ltd based on DCF is -5.6%.
Based on the latest price of 4.87 CNY and our DCF valuation, Cscec Scimee Sci & Tech Co Ltd (300425.SZ) is a sell. selling 300425.SZ stocks now will result in a potential gain of 5.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 10.8% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.21 - 7.40 | 4.60 |
| Upside | -34.1% - 52.0% | -5.6% |