The Discounted Cash Flow (DCF) valuation of Cscec Scimee Sci & Tech Co Ltd (300425.SZ) is 5.27 CNY. With the latest stock price at 5.49 CNY, the upside of Cscec Scimee Sci & Tech Co Ltd based on DCF is -4.1%.
Based on the latest price of 5.49 CNY and our DCF valuation, Cscec Scimee Sci & Tech Co Ltd (300425.SZ) is a sell. selling 300425.SZ stocks now will result in a potential gain of 4.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.3% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.49 - 9.43 | 5.27 |
| Upside | -36.3% - 71.8% | -4.1% |