The Discounted Cash Flow (DCF) valuation of Beijing ConST Instruments Technology Inc (300445.SZ) is 9.45 CNY. With the latest stock price at 17.89 CNY, the upside of Beijing ConST Instruments Technology Inc based on DCF is -47.2%.
Based on the latest price of 17.89 CNY and our DCF valuation, Beijing ConST Instruments Technology Inc (300445.SZ) is a sell. selling 300445.SZ stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.3% | 12.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.85 - 12.25 | 9.45 |
| Upside | -56.1% - -31.5% | -47.2% |