The Discounted Cash Flow (DCF) valuation of Beijing Hanbang Technology Corp (300449.SZ) is (1.09) CNY. With the latest stock price at 7.83 CNY, the upside of Beijing Hanbang Technology Corp based on DCF is -114.0%.
Based on the latest price of 7.83 CNY and our DCF valuation, Beijing Hanbang Technology Corp (300449.SZ) is a sell. selling 300449.SZ stocks now will result in a potential gain of 114.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.2% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.86) - (0.74) | (1.09) |
| Upside | -123.8% - -109.4% | -114.0% |