The Discounted Cash Flow (DCF) valuation of Wuxi Lead Intelligent Equipment Co Ltd (300450.SZ) is (33.29) CNY. With the latest stock price at 24.01 CNY, the upside of Wuxi Lead Intelligent Equipment Co Ltd based on DCF is -238.7%.
Based on the latest price of 24.01 CNY and our DCF valuation, Wuxi Lead Intelligent Equipment Co Ltd (300450.SZ) is a sell. selling 300450.SZ stocks now will result in a potential gain of 238.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.8% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (54.99) - (24.95) | (33.29) |
| Upside | -329.0% - -203.9% | -238.7% |