The Discounted Cash Flow (DCF) valuation of Sangfor Technologies Inc (300454.SZ) is 6.64 CNY. With the latest stock price at 95.10 CNY, the upside of Sangfor Technologies Inc based on DCF is -93.0%.
Based on the latest price of 95.10 CNY and our DCF valuation, Sangfor Technologies Inc (300454.SZ) is a sell. selling 300454.SZ stocks now will result in a potential gain of 93.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 12.8% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.41 - 10.72 | 6.64 |
| Upside | -95.4% - -88.7% | -93.0% |