The Discounted Cash Flow (DCF) valuation of Fuxin Dare Automotive Parts Co Ltd (300473.SZ) is 25.92 CNY. With the latest stock price at 32.18 CNY, the upside of Fuxin Dare Automotive Parts Co Ltd based on DCF is -19.4%.
Based on the latest price of 32.18 CNY and our DCF valuation, Fuxin Dare Automotive Parts Co Ltd (300473.SZ) is a sell. selling 300473.SZ stocks now will result in a potential gain of 19.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.5% | 9.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 19.76 - 36.58 | 25.92 |
| Upside | -38.6% - 13.7% | -19.4% |