The Discounted Cash Flow (DCF) valuation of Guangzhou Wondfo Biotech Co Ltd (300482.SZ) is 15.11 CNY. With the latest stock price at 22.06 CNY, the upside of Guangzhou Wondfo Biotech Co Ltd based on DCF is -31.5%.
Based on the latest price of 22.06 CNY and our DCF valuation, Guangzhou Wondfo Biotech Co Ltd (300482.SZ) is a sell. selling 300482.SZ stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 12.3% | 10.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.50 - 23.17 | 15.11 |
| Upside | -47.9% - 5.0% | -31.5% |