The Discounted Cash Flow (DCF) valuation of Beijing Science Sun Pharmaceutical Co Ltd (300485.SZ) is (0.96) CNY. With the latest stock price at 13.72 CNY, the upside of Beijing Science Sun Pharmaceutical Co Ltd based on DCF is -107.0%.
Based on the latest price of 13.72 CNY and our DCF valuation, Beijing Science Sun Pharmaceutical Co Ltd (300485.SZ) is a sell. selling 300485.SZ stocks now will result in a potential gain of 107.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.9% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.14) - (0.60) | (0.96) |
| Upside | -115.6% - -104.4% | -107.0% |