The Discounted Cash Flow (DCF) valuation of Sunresin New Materials Co Ltd XiAn (300487.SZ) is 30.82 CNY. With the latest stock price at 49.88 CNY, the upside of Sunresin New Materials Co Ltd XiAn based on DCF is -38.2%.
Based on the latest price of 49.88 CNY and our DCF valuation, Sunresin New Materials Co Ltd XiAn (300487.SZ) is a sell. selling 300487.SZ stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 24.89 - 41.95 | 30.82 |
| Upside | -50.1% - -15.9% | -38.2% |