The Discounted Cash Flow (DCF) valuation of Thunder Software Technology Co Ltd (300496.SZ) is 25.74 CNY. With the latest stock price at 55.21 CNY, the upside of Thunder Software Technology Co Ltd based on DCF is -53.4%.
Based on the latest price of 55.21 CNY and our DCF valuation, Thunder Software Technology Co Ltd (300496.SZ) is a sell. selling 300496.SZ stocks now will result in a potential gain of 53.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.0% | 11.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 21.41 - 33.72 | 25.74 |
| Upside | -61.2% - -38.9% | -53.4% |