The Discounted Cash Flow (DCF) valuation of Wens Foodstuff Group Co Ltd (300498.SZ) is 12.64 CNY. With the latest stock price at 17.50 CNY, the upside of Wens Foodstuff Group Co Ltd based on DCF is -27.8%.
Based on the latest price of 17.50 CNY and our DCF valuation, Wens Foodstuff Group Co Ltd (300498.SZ) is a sell. selling 300498.SZ stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.5% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.14 - 19.11 | 12.64 |
| Upside | -47.8% - 9.2% | -27.8% |