The Discounted Cash Flow (DCF) valuation of Eoptolink Technology Inc Ltd (300502.SZ) is 75.89 CNY. With the latest stock price at 133.05 CNY, the upside of Eoptolink Technology Inc Ltd based on DCF is -43.0%.
Based on the latest price of 133.05 CNY and our DCF valuation, Eoptolink Technology Inc Ltd (300502.SZ) is a sell. selling 300502.SZ stocks now will result in a potential gain of 43.0%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 13.0% | 11.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 58.43 - 110.06 | 75.89 |
| Upside | -56.1% - -17.3% | -43.0% |