The Discounted Cash Flow (DCF) valuation of Guangzhou Haozhi Industrial Co Ltd (300503.SZ) is 4.84 CNY. With the latest stock price at 21.81 CNY, the upside of Guangzhou Haozhi Industrial Co Ltd based on DCF is -77.8%.
Based on the latest price of 21.81 CNY and our DCF valuation, Guangzhou Haozhi Industrial Co Ltd (300503.SZ) is a sell. selling 300503.SZ stocks now will result in a potential gain of 77.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 12.1% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.94 - 8.95 | 4.84 |
| Upside | -86.5% - -59.0% | -77.8% |