The Discounted Cash Flow (DCF) valuation of Hunan Sundy Science and Technology Co Ltd (300515.SZ) is 13.64 CNY. With the latest stock price at 25.02 CNY, the upside of Hunan Sundy Science and Technology Co Ltd based on DCF is -45.5%.
Based on the latest price of 25.02 CNY and our DCF valuation, Hunan Sundy Science and Technology Co Ltd (300515.SZ) is a sell. selling 300515.SZ stocks now will result in a potential gain of 45.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.4% - 13.4% | 11.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.52 - 19.60 | 13.64 |
| Upside | -58.0% - -21.7% | -45.5% |