The Discounted Cash Flow (DCF) valuation of Hubei Jiuzhiyang Infrared System Co Ltd (300516.SZ) is 7.75 CNY. With the latest stock price at 40.10 CNY, the upside of Hubei Jiuzhiyang Infrared System Co Ltd based on DCF is -80.7%.
Based on the latest price of 40.10 CNY and our DCF valuation, Hubei Jiuzhiyang Infrared System Co Ltd (300516.SZ) is a sell. selling 300516.SZ stocks now will result in a potential gain of 80.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.8% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 6.31 - 10.76 | 7.75 |
| Upside | -84.3% - -73.2% | -80.7% |