The Discounted Cash Flow (DCF) valuation of Suzhou Sunmun Technology Co Ltd (300522.SZ) is 3.96 CNY. With the latest stock price at 14.75 CNY, the upside of Suzhou Sunmun Technology Co Ltd based on DCF is -73.2%.
Based on the latest price of 14.75 CNY and our DCF valuation, Suzhou Sunmun Technology Co Ltd (300522.SZ) is a sell. selling 300522.SZ stocks now will result in a potential gain of 73.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 12.1% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.95 - 6.07 | 3.96 |
| Upside | -80.0% - -58.9% | -73.2% |