The Discounted Cash Flow (DCF) valuation of Beijing Global Safety Technology Co Ltd (300523.SZ) is (13.48) CNY. With the latest stock price at 22.20 CNY, the upside of Beijing Global Safety Technology Co Ltd based on DCF is -160.7%.
Based on the latest price of 22.20 CNY and our DCF valuation, Beijing Global Safety Technology Co Ltd (300523.SZ) is a sell. selling 300523.SZ stocks now will result in a potential gain of 160.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 12.2% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (21.21) - (10.28) | (13.48) |
| Upside | -195.6% - -146.3% | -160.7% |