The Discounted Cash Flow (DCF) valuation of Heren Health Co Ltd (300550.SZ) is 5.21 CNY. With the latest stock price at 13.18 CNY, the upside of Heren Health Co Ltd based on DCF is -60.5%.
Based on the latest price of 13.18 CNY and our DCF valuation, Heren Health Co Ltd (300550.SZ) is a sell. selling 300550.SZ stocks now will result in a potential gain of 60.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.14 - 8.59 | 5.21 |
| Upside | -68.6% - -34.8% | -60.5% |