The Discounted Cash Flow (DCF) valuation of Ningbo Exciton Technology Co Ltd (300566.SZ) is 10.96 CNY. With the latest stock price at 17.72 CNY, the upside of Ningbo Exciton Technology Co Ltd based on DCF is -38.1%.
Based on the latest price of 17.72 CNY and our DCF valuation, Ningbo Exciton Technology Co Ltd (300566.SZ) is a sell. selling 300566.SZ stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.1% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 8.30 - 15.44 | 10.96 |
| Upside | -53.2% - -12.9% | -38.1% |