The Discounted Cash Flow (DCF) valuation of Qingdao Tianneng Heavy Industries Co Ltd (300569.SZ) is (13.24) CNY. With the latest stock price at 5.60 CNY, the upside of Qingdao Tianneng Heavy Industries Co Ltd based on DCF is -336.5%.
Based on the latest price of 5.60 CNY and our DCF valuation, Qingdao Tianneng Heavy Industries Co Ltd (300569.SZ) is a sell. selling 300569.SZ stocks now will result in a potential gain of 336.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 8.8% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.00) - (10.99) | (13.24) |
| Upside | -439.2% - -296.2% | -336.5% |