The Discounted Cash Flow (DCF) valuation of Anhui Korrun Co Ltd (300577.SZ) is 15.62 CNY. With the latest stock price at 20.80 CNY, the upside of Anhui Korrun Co Ltd based on DCF is -24.9%.
Based on the latest price of 20.80 CNY and our DCF valuation, Anhui Korrun Co Ltd (300577.SZ) is a sell. selling 300577.SZ stocks now will result in a potential gain of 24.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.1% | 9.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.85 - 25.66 | 15.62 |
| Upside | -47.8% - 23.4% | -24.9% |