The Discounted Cash Flow (DCF) valuation of NanJing AoLian AE&EA Co Ltd (300585.SZ) is 2.87 CNY. With the latest stock price at 14.09 CNY, the upside of NanJing AoLian AE&EA Co Ltd based on DCF is -79.6%.
Based on the latest price of 14.09 CNY and our DCF valuation, NanJing AoLian AE&EA Co Ltd (300585.SZ) is a sell. selling 300585.SZ stocks now will result in a potential gain of 79.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.7% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.93 - 5.73 | 2.87 |
| Upside | -86.3% - -59.3% | -79.6% |