The Discounted Cash Flow (DCF) valuation of Malion New Materials Co Ltd (300586.SZ) is 11.38 CNY. With the latest stock price at 9.39 CNY, the upside of Malion New Materials Co Ltd based on DCF is 21.2%.
Based on the latest price of 9.39 CNY and our DCF valuation, Malion New Materials Co Ltd (300586.SZ) is a buy. buying 300586.SZ stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.1% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 8.40 - 17.12 | 11.38 |
| Upside | -10.6% - 82.3% | 21.2% |