The Discounted Cash Flow (DCF) valuation of Rianlon Corp (300596.SZ) is 28.41 CNY. With the latest stock price at 28.74 CNY, the upside of Rianlon Corp based on DCF is -1.2%.
Based on the latest price of 28.74 CNY and our DCF valuation, Rianlon Corp (300596.SZ) is a sell. selling 300596.SZ stocks now will result in a potential gain of 1.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.6% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.37 - 45.95 | 28.41 |
| Upside | -32.6% - 59.9% | -1.2% |