The Discounted Cash Flow (DCF) valuation of Shanghai Fullhan Microelectronics Co Ltd (300613.SZ) is 29.23 CNY. With the latest stock price at 46.78 CNY, the upside of Shanghai Fullhan Microelectronics Co Ltd based on DCF is -37.5%.
Based on the latest price of 46.78 CNY and our DCF valuation, Shanghai Fullhan Microelectronics Co Ltd (300613.SZ) is a sell. selling 300613.SZ stocks now will result in a potential gain of 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 10.0% - 13.8% | 11.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.28 - 41.43 | 29.23 |
| Upside | -50.2% - -11.4% | -37.5% |