The Discounted Cash Flow (DCF) valuation of Xdc Industries Shenzhen Ltd (300615.SZ) is (0.17) CNY. With the latest stock price at 14.24 CNY, the upside of Xdc Industries Shenzhen Ltd based on DCF is -101.2%.
Based on the latest price of 14.24 CNY and our DCF valuation, Xdc Industries Shenzhen Ltd (300615.SZ) is a sell. selling 300615.SZ stocks now will result in a potential gain of 101.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.34) - (0.11) | (0.17) |
| Upside | -102.4% - -100.8% | -101.2% |