What is the intrinsic value of 300641.SZ?

As of 2025-07-06, the Intrinsic Value of Jiangsu Zhengdan Chemical Industry Co Ltd (300641.SZ) is 33.15 CNY. This 300641.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 23.19 CNY, the upside of Jiangsu Zhengdan Chemical Industry Co Ltd is 43.00%.

The range of the Intrinsic Value is 27.41 - 43.06 CNY

Is 300641.SZ undervalued or overvalued?

Based on its market price of 23.19 CNY and our intrinsic valuation, Jiangsu Zhengdan Chemical Industry Co Ltd (300641.SZ) is undervalued by 43.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	27.41 - 43.06	33.15	43.0%
DCF (Growth 10y)	33.27 - 50.96	39.82	71.7%
DCF (EBITDA 5y)	77.71 - 104.29	92.54	299.1%
DCF (EBITDA 10y)	75.53 - 108.42	92.55	299.1%
Fair Value	71.31 - 71.31	71.31	207.50%
P/E	51.66 - 135.15	95.24	310.7%
EV/EBITDA	41.41 - 127.85	80.08	245.3%
EPV	5.91 - 6.89	6.40	-72.4%
DDM - Stable	18.89 - 42.03	30.46	31.4%
DDM - Multi	19.77 - 34.04	25.00	7.8%