What is the intrinsic value of 300644.SZ?

As of 2025-07-06, the Intrinsic Value of Nanjing Julong Science & Technology Co Ltd (300644.SZ) is 20.33 CNY. This 300644.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.91 CNY, the upside of Nanjing Julong Science & Technology Co Ltd is -21.60%.

The range of the Intrinsic Value is 14.62 - 30.27 CNY

Is 300644.SZ undervalued or overvalued?

Based on its market price of 25.91 CNY and our intrinsic valuation, Nanjing Julong Science & Technology Co Ltd (300644.SZ) is overvalued by 21.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	14.62 - 30.27	20.33	-21.6%
DCF (Growth 10y)	29.09 - 53.69	38.11	47.1%
DCF (EBITDA 5y)	99.54 - 191.05	135.74	423.9%
DCF (EBITDA 10y)	116.08 - 234.83	162.18	525.9%
Fair Value	20.92 - 20.92	20.92	-19.26%
P/E	26.39 - 45.00	36.89	42.4%
EV/EBITDA	24.78 - 58.53	33.54	29.4%
EPV	(4.99) - (4.41)	(4.70)	-118.1%
DDM - Stable	5.09 - 11.29	8.19	-68.4%
DDM - Multi	21.97 - 37.30	27.61	6.6%