The Discounted Cash Flow (DCF) valuation of Xiamen Hongxin Electronics Technology Group Inc (300657.SZ) is 38.14 CNY. With the latest stock price at 25.54 CNY, the upside of Xiamen Hongxin Electronics Technology Group Inc based on DCF is 49.3%.
Based on the latest price of 25.54 CNY and our DCF valuation, Xiamen Hongxin Electronics Technology Group Inc (300657.SZ) is a buy. buying 300657.SZ stocks now will result in a potential gain of 49.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.4% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 24.52 - 72.99 | 38.14 |
| Upside | -4.0% - 185.8% | 49.3% |