The Discounted Cash Flow (DCF) valuation of Xiamen Hongxin Electronics Technology Group Inc (300657.SZ) is 33.79 CNY. With the latest stock price at 28.52 CNY, the upside of Xiamen Hongxin Electronics Technology Group Inc based on DCF is 18.5%.
Based on the latest price of 28.52 CNY and our DCF valuation, Xiamen Hongxin Electronics Technology Group Inc (300657.SZ) is a buy. buying 300657.SZ stocks now will result in a potential gain of 18.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.3% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.93 - 68.56 | 33.79 |
| Upside | -26.6% - 140.4% | 18.5% |