The Discounted Cash Flow (DCF) valuation of Xiamen Yanjan New Material Co Ltd (300658.SZ) is 7.39 CNY. With the latest stock price at 6.30 CNY, the upside of Xiamen Yanjan New Material Co Ltd based on DCF is 17.4%.
Based on the latest price of 6.30 CNY and our DCF valuation, Xiamen Yanjan New Material Co Ltd (300658.SZ) is a buy. buying 300658.SZ stocks now will result in a potential gain of 17.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.3% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.10 - 11.87 | 7.39 |
| Upside | -19.0% - 88.4% | 17.4% |