The Discounted Cash Flow (DCF) valuation of Beijing Career International Co Ltd (300662.SZ) is 120.22 CNY. With the latest stock price at 29.68 CNY, the upside of Beijing Career International Co Ltd based on DCF is 305.0%.
Based on the latest price of 29.68 CNY and our DCF valuation, Beijing Career International Co Ltd (300662.SZ) is a buy. buying 300662.SZ stocks now will result in a potential gain of 305.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.1% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 79.10 - 254.85 | 120.22 |
| Upside | 166.5% - 758.7% | 305.0% |