The Discounted Cash Flow (DCF) valuation of Yusys Technologies Co Ltd (300674.SZ) is 17.87 CNY. With the latest stock price at 29.51 CNY, the upside of Yusys Technologies Co Ltd based on DCF is -39.4%.
Based on the latest price of 29.51 CNY and our DCF valuation, Yusys Technologies Co Ltd (300674.SZ) is a sell. selling 300674.SZ stocks now will result in a potential gain of 39.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 13.6% | 12.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.85 - 23.34 | 17.87 |
| Upside | -49.7% - -20.9% | -39.4% |