The Discounted Cash Flow (DCF) valuation of Jiangxi Xinyu Guoke Technology Co Ltd (300722.SZ) is 5.20 CNY. With the latest stock price at 33.81 CNY, the upside of Jiangxi Xinyu Guoke Technology Co Ltd based on DCF is -84.6%.
Based on the latest price of 33.81 CNY and our DCF valuation, Jiangxi Xinyu Guoke Technology Co Ltd (300722.SZ) is a sell. selling 300722.SZ stocks now will result in a potential gain of 84.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.7% | 10.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.15 - 7.47 | 5.20 |
| Upside | -87.7% - -77.9% | -84.6% |